-15%

est. 2Y upside i

InsurTechSeries B

The insurance brokerage industry is ready for a new standard: ambitious businesses often overpay for insurance, are inadequately protected, and are left with a non-transparent, disorganized experience. Most businesses don’t have an in-house Risk Management Team. That’s where we come in.

Rank

#2646

Sector

InsurTech

Est. Liquidity

~4Y

Data Quality

Data: Low

WithCoverage's equity offers high risk given severe preference overhang (36% of valuation) and missing financial data.

Last updated: July 19, 2026

Bull (15%)+66%

WithCoverage captures category leadership driven by AI platform and flat-fee model, achieving 5x revenue multiple amid an IPO window. Revenue reaches $46.4M by month 24, yielding a $232M exit.

Base (45%)+16%

Convergence to public comp multiples (3.5x) as the company executes steadily but faces incumbent pressure. Revenue $46.4M leads to a $162.4M exit, modest upside for common.

Bear (40%)-79%

Incumbent threat materializes, compressing multiple to 1.5x. Exit value of $69.6M barely exceeds $50.5M preference, leaving common with -79% return after liquidation preference.

Est. time to liquidity~4.0 years

Preference Stack Risk

severe

Funding Intensity

36%

Total funding $50.5M vs estimated entry valuation $140M gives 36% overhang, leaving common equity $89.5M

Dilution Risk

low

Company is profitable and recently raised $42M in Series B, reducing near-term dilution risk

Secondary Liquidity

none

No secondary market data available; stock is illiquid private company common

Other — 26 roles

View all 26 open roles at WithCoverage →

Last updated: March 8, 2026

Questions to Ask at the Interview

Strategic questions based on WithCoverage's data — designed to show you've done your homework.

  • 1

    “How does WithCoverage's AI platform create a defensible moat against traditional brokers in the long term?”

  • 2

    “What is the unit economics breakdown for the flat-fee versus commission-based models, and how do they scale?”

  • 3

    “Given the preference stack, what would the exit valuation need to be for common stock to achieve 2x return?”

Community

Valuation Sentiment

Our model estimates -15% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.