Windbornesystems
+28%
est. 2Y upside i
Rank
#1424
Sector
Weather Intelligence, AI, Aerospace
Est. Liquidity
~3Y
Data Quality
Data: MediumThe equity offer carries meaningful upside (28% expected) but severe preference overhang: $24.9M of preferred sits atop a $25.5M valuation, so common stock is effectively levered to a growth exit.
Last updated: August 3, 2026
Projected ARR of $12.2M exits at 5x ($61M) if WeatherMesh achieves category leadership and an IPO/M&A window opens. After estimated 20% dilution, common-stock-equivalent upside is ~119%.
Projected ARR of $12.2M sustains a 3.5x comparable multiple ($43M exit), slightly above the $25.5M entry mark. After 20% dilution, upside is ~47%.
If government contracts slip or capital needs force a down round, multiple compresses to 1.5x ($18M exit), below the $24.9M liquidation preference; common stock is wiped out (-100%).
Preference Stack Risk
severeFunding Intensity
98%Total funding of $24.9M equals 97.6% of the $25.5M valuation, leaving only ~$0.6M of value for common shares; any exit below $24.9M wipes out common entirely.
Dilution Risk
highFunded runway likely near end (last raise May 2024; capital-intensive); a Series B may dilute common by ~20% or more.
Secondary Liquidity
noneNo secondary market identified; pre-IPO common is illiquid and likely requires a change-of-control or IPO to monetize.
Questions to Ask at the Interview
Strategic questions based on Windbornesystems's data — designed to show you've done your homework.
- 1
“How does WindBorne plan to defend WeatherMesh's accuracy advantage as NOAA and large tech players invest in AI meteorology?”
- 2
“What is the per-balloon cost, lifetime, and data margin, and how much new capital is needed to reach global coverage?”
- 3
“What is the fully diluted cap table, option pool size, and any acceleration/liquidity provisions, given the $24.9M preference overhang?”
Community
Valuation Sentiment
Our model estimates +28% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.