Vetted
-80%
est. 2Y upside i
Rank
#3697
Sector
E-commerce, Artificial Intelligence
Est. Liquidity
~1Y
Data Quality
Data: LowVetted's agreement to be acquired by Yahoo in November 2025 provides a clear path to liquidity, mitigating the risk of outright failure.
Last updated: March 10, 2026
Vetted's AI technology proves highly synergistic with Yahoo's platform, leading to accelerated user adoption and revenue growth within Yahoo, pushing the unit's internal valuation or earn-out potential to $262.5M, a 75% increase from the initial $150M acquisition valuation.
The acquisition by Yahoo closes as expected at an estimated $150M valuation, with Vetted's technology integrating steadily and contributing to Yahoo's e-commerce strategy, resulting in a modest 20% growth in equity value to $180M over two years.
The Yahoo acquisition faces unforeseen challenges or closes at a lower valuation, or Vetted's unit within Yahoo struggles against Big Tech competition, leading to a significant write-down of value to $45M, a 70% loss for common equity holders.
Preference Stack Risk
moderateInvestors hold $15M in liquidation preferences. In an exit at an estimated $150M, common shareholders would receive value after these preferences are paid, but a significantly lower exit could severely impact common stock value.
Dilution Risk
lowGiven the pending acquisition agreement, further significant dilution through additional funding rounds is unlikely.
Secondary Liquidity
noneNo active secondary market or tender offers are expected given the pending acquisition by Yahoo.
Questions to Ask at the Interview
Strategic questions based on Vetted's data — designed to show you've done your homework.
- 1
“Given the agreement to acquire Vetted by Yahoo, how will the Vetted team and technology be integrated into Yahoo's existing offerings, and what are the key performance indicators for success post-acquisition?”
- 2
“With dominant incumbents like Google and Amazon actively integrating AI shopping features, how does Vetted's proprietary AI/ML engine maintain its competitive edge and differentiate within Yahoo's ecosystem?”
- 3
“Considering the equity grant is at the acquisition valuation, what are the specific mechanisms for employees to realize upside beyond the initial acquisition price, such as earn-outs or performance-based incentives within Yahoo?”
Community
Valuation Sentiment
Our model estimates -80% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.