+110%

est. 2Y upside i

CybersecuritySeries D+

Rank

#358

Sector

Cybersecurity

Est. Liquidity

~2Y

Data Quality

Data: Medium

Versa Networks offers substantial upside potential due to strong moat and high growth in SASE market, but equity is risky given high incumbent threat and severe preference overhang.

Last updated: July 3, 2026

Bull (20%)+80%

IPO window and strong single-vendor SASE positioning drive market cap to $4.96B, but capped at 100% upside per stage constraint; after 20% dilution, net upside 80%.

Base (35%)+211%

Revenue grows to $551M with 6x multiple, yielding $3.31B exit; after 20% dilution, net upside 210.9%.

Bear (45%)+46%

Multiple compresses to 3x as incumbents dominate, exit value $1.65B; preference overhang reduces common share but exit above total funding; after 20% dilution, net upside 45.5%.

Est. time to liquidity~2.0 years

Preference Stack Risk

severe

Funding Intensity

6300%

Total funding of $632.8M represents 63% of entry valuation; preferred holders have 1x liquidation preference.

Dilution Risk

high

With $632.8M raised and revenue $313.2M, additional capital likely within 24 months causing ~20% dilution.

Secondary Liquidity

limited

Secondary market exists at $1B valuation, but liquidity is limited to select transfers.

View all 4 open roles at Versa Networks →

Last updated: May 18, 2026

Questions to Ask at the Interview

Strategic questions based on Versa Networks's data — designed to show you've done your homework.

  • 1

    “How does Versa plan to differentiate against Cisco's full-stack integration?”

  • 2

    “What is the net dollar retention and how does the subscription model drive renewals?”

  • 3

    “What is the current common stock strike price vs secondary valuation, and timeline to liquidity?”

Community

Valuation Sentiment

Our model estimates +110% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.