-89%

est. 2Y upside i

Climate Tech

Torus is building America’s next generation of power infrastructure. Its hybrid inertial-battery systems provide the same stabilizing services as conventional power plants — without combustion or chemicals. Torus technology helps utilities, data centers, and industrial and commercial customers strengthen the grid, integrate renewables, and meet rising energy demand.

Rank

#3680

Sector

Energy Storage & Management

Est. Liquidity

~3Y

Data Quality

Data: Low

Given the current $1.2B valuation on only $9.1M revenue (132x), the equity is highly overpriced.

Last updated: July 19, 2026

Bull (10%)+7%

If Torus achieves $120M revenue in 2 years (fueled by scaling production and PacifiCorp expansion), and exits at 12x revenue (above comp range) due to an IPO window, common stock yields ~7% after 20% dilution.

Base (50%)-100%

Entry multiple of 132x compresses toward comp range of 5-10x; at 5x on $120M revenue, exit valuation is $600M, below total preference of $304M, leaving nothing for common.

Bear (40%)-100%

Revenue misses projection at $80M, exit multiple compresses to 3x, exit $240M, well below preference, common worth zero.

Est. time to liquidity~3.0 years

Preference Stack Risk

high

Funding Intensity

25%

Total preferred liquidation preference of $304M sits ahead of common, representing ~25% of current valuation.

Dilution Risk

high

High burn rate and low revenue suggest another capital raise within 24 months, likely diluting common by 15-25%.

Secondary Liquidity

none

No secondary market activity reported.

Questions to Ask at the Interview

Strategic questions based on Torus's data — designed to show you've done your homework.

  • 1

    “How does Torus plan to reduce its cash burn and achieve profitability?”

  • 2

    “What is the addressable market and expected revenue growth trajectory from $9.1M to justify the $1.2B valuation?”

  • 3

    “Given the capital-intensive business, how will future funding rounds affect employee equity dilution?”

Community

Valuation Sentiment

Our model estimates -89% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.