+140%

est. 2Y upside i

Vertical SaaSAI & MLSeries A

AI Platform for Efficient and Sustainable Operations

Rank

#187

Sector

Construction Tech, Logistics, AI/IoT

Est. Liquidity

~3Y

Data Quality

Data: Medium

Attractive upside in bull/base cases, but the preference stack and low current valuation make common stock exceptionally risky.

Last updated: August 3, 2026

Bull (20%)+350%

Revenue reaches $17.97M; AI-driven category leadership and a potential IPO window expand the multiple to 8x, yielding $143.8M exit value (~4.7x current) for +349.7% after 20% dilution.

Base (55%)+174%

Revenue reaches $17.97M; exit multiple converges to 5x (mid-point of public comps), yielding $89.9M exit value (~2.9x current) for +173.6% after 20% dilution.

Bear (25%)-100%

Growth stalls and competitive pressure compresses the multiple to 1.5x; exit value of $27M falls below the $35.9M preferred liquidation preference, leaving common stock with a -100% return.

Est. time to liquidity~3.0 years

Preference Stack Risk

severe

Funding Intensity

11730%

Total preferred liquidation preference of $35.9M exceeds the current $30.6M valuation, leaving common stock with zero enterprise value at a 1x non-participating liquidation.

Dilution Risk

high

Likely capital raise within 24 months; ~20% dilution assumed.

Secondary Liquidity

limited

Current valuation is based on a secondary market transaction, but liquidity for common stock is likely limited given the small scale and often sparse secondary activity.

Questions to Ask at the Interview

Strategic questions based on TENDERD's data — designed to show you've done your homework.

  • 1

    How will Tenderd fend off Samsara and other telematics incumbents moving into heavy equipment AI?

  • 2

    What are the unit economics and land-and-expand strategy beyond construction into logistics and energy?

  • 3

    Can you share the current common stock 409A valuation and how the $35.9M preference stack would affect employee equity in a mid-range exit?

Community

Valuation Sentiment

Our model estimates +140% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.