Teemo

-76%

est. 2Y upside i

Series A

Rank

#3875

Sector

AdTech

Est. Liquidity

~2Y

Data Quality

Data: Low

Equity upside is deeply negative (-75.8% expected) due to stale valuation, no growth visibility, and severe preference overhang.

Last updated: July 3, 2026

Bull (10%)+6%

If category leadership and IPO window allow multiple expansion to 15x, exit value reaches $22.5M, yielding gross upside 25.7% before 20% dilution.

Base (45%)-70%

Exit multiple converges to 6x, exit value $9M, gross upside -49.8%, minus 20pp dilution results in -69.8%.

Bear (45%)-100%

Exit multiple compresses to 1x, exit value $1.5M below $17.9M preferred, common stock recovers ~-100%.

Est. time to liquidity~2.0 years

Preference Stack Risk

severe

Funding Intensity

10000%

Total funding of $17.9M equals assumed entry valuation, so common stock is entirely subordinated to preferred.

Dilution Risk

high

No funding since 2017; a down round or bridge is likely, diluting existing holders by 15-25%.

Secondary Liquidity

none

No secondary market transactions reported; equity is illiquid.

Questions to Ask at the Interview

Strategic questions based on Teemo's data — designed to show you've done your homework.

1
“What specific growth initiatives are planned to accelerate revenue from the current $1.5M run rate?”
2
“How does Teemo adapt to Apple's IDFA deprecation and Google's Privacy Sandbox?”
3
“What is the company's current burn rate and how long until a new funding round is needed?”

Our model estimates -76% upside. What do you think?

Anonymous. Do not share material non-public information.

Comments are reviewed before they appear publicly.

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.