SilverSky
+35%
est. 2Y upside i
Rank
#1245
Sector
Cybersecurity
Est. Liquidity
~2Y
Data Quality
Data: LowEquity upside is estimated at 35% probability-weighted over 2 years, but confidence is low due to missing current valuation and growth data.
Last updated: July 19, 2026
Exit multiple expands to 6x revenue ($453.6M) due to IPO window or acquisition premium, netting 112% upside after 20% dilution from a likely future raise.
Exit multiple converges to 4x revenue ($302.4M) as public comps trade at 5-10x but slower growth warrants discount, yielding 48% upside after dilution.
Exit multiple compresses to 2x revenue ($151.2M) due to stagnant business and competitive pressure, resulting in 16% downside after dilution; preference stack not triggered as exit above total funding.
Preference Stack Risk
lowFunding Intensity
42%Total funding of $31.5M is small relative to estimated valuation, so preference overhang is minimal.
Dilution Risk
highGiven stale round and no growth, a new funding round is likely, diluting common stock by an estimated 20%.
Secondary Liquidity
noneNo secondary market data available.
Questions to Ask at the Interview
Strategic questions based on SilverSky's data — designed to show you've done your homework.
- 1
“What is the current 409A valuation or recent secondary transaction price?”
- 2
“What is the revenue growth rate and recurring revenue percentage?”
- 3
“What is the expected timeline to liquidity (IPO or acquisition)?”
Community
Valuation Sentiment
Our model estimates +35% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.