-47%

est. 2Y upside i

EdTechSeries B

Stage: early. Country: Germany

Rank

#3237

Sector

EdTech

Est. Liquidity

~4Y

Data Quality

Data: Low

Equity upside is deeply negative (-47% expected) due to a severe liquidation preference overhang ($162M total funding vs. estimated $200M valuation) and mediocre projected exit values.

Last updated: July 21, 2026

Bull (30%)+76%

Multiple holds at 11.5x as Sdui achieves category leadership in European EdTech, driven by GDPR compliance and integrated OS; projected revenue of $30.7M yields $352.6M exit. Common benefits from 1x liquidation preference but total funding $162M is low relative to exit.

Base (45%)-100%

Multiple converges to public comp average of 4x, giving $122.6M exit value—below total funding of $162M. Preference stack wipes out common stock entirely.

Bear (25%)-100%

Multiple compresses to 2x amid competition from Microsoft/Google, yield $61.3M exit—far below $162M preference overhang. Common stock worthless.

Est. time to liquidity~4.0 years

Preference Stack Risk

severe

Funding Intensity

81%

Total funding of $162M is 81% of the estimated $200M valuation, meaning common shares are deeply subordinated and unlikely to recover value in a moderate exit.

Dilution Risk

low

Recent $111M raise provides ~3+ years of runway; no near-term follow-on expected within 24 months.

Secondary Liquidity

none

No secondary market activity or tender offers indicated; liquidity likely requires IPO or acquisition.

View all 17 open roles at Sdui →

Last updated: March 10, 2026

Questions to Ask at the Interview

Strategic questions based on Sdui's data — designed to show you've done your homework.

  • 1

    “How does Sdui plan to achieve profitability given high cash burn and subscription revenue from budget-constrained schools?”

  • 2

    “What is the specific strategy to fend off Microsoft Teams for Education and Google Classroom in the European market?”

  • 3

    “Can you discuss the company's approach to providing secondary liquidity for employees before an exit?”

Community

Valuation Sentiment

Our model estimates -47% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.