-30%

est. 2Y upside i

FinTech

Rank

#2931

Sector

Fintech

Est. Liquidity

~2Y

Data Quality

Data: Medium

Given the entry valuation of $115B (secondary mark) and current revenue $6B, the implied multiple is ~19x.

Last updated: July 19, 2026

Bull (25%)+33%

IPO window and category leadership drive multiple expansion to 15x, yielding $153B exit; revenue grows to $10.2B. Upside = (153/115)-1 = 33%.

Base (30%)-29%

Multiple converges to 8x (within public comp range of 6-10x), exit $81.6B; revenue grows to $10.2B. Upside = (81.6/115)-1 = -29%.

Bear (45%)-65%

Multiple compresses to 4x due to incumbent competition and regulatory headwinds, exit $40.8B; revenue still $10.2B. Upside = (40.8/115)-1 = -64.5%.

Est. time to liquidity~1.5 years

Preference Stack Risk

low

Funding Intensity

0%

Total funding of $5.89B is only 5.1% of the $115B valuation, so preference stack is minimal.

Dilution Risk

low

Company is profitable and recently raised via secondary sale, making a dilutive round unlikely within 2 years.

Secondary Liquidity

active

A $3B secondary market exists, providing liquidity for existing shareholders before IPO.

Questions to Ask at the Interview

Strategic questions based on Revolut's data — designed to show you've done your homework.

  • 1

    “How does Revolut plan to maintain its growth trajectory amid increasing regulatory scrutiny and competition from incumbent banks?”

  • 2

    “What is the path to profitability in its newer markets and product lines, and how does that affect the long-term revenue mix?”

  • 3

    “Given the high current valuation, what is your realistic expectation for equity value at liquidity, and how does that fit with your personal financial goals?”

Community

Valuation Sentiment

Our model estimates -30% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.