Reclaim.ai
-22%
est. 2Y upside i
Rank
#2791
Sector
AI Productivity / Calendar Automation
Est. Liquidity
~1Y
Data Quality
Data: LowReclaim.ai's equity offers negative expected upside (-21.9%) due to a high implied multiple (19x ARR) and heavy incumbent threat.
Last updated: July 19, 2026
AI calendar automation demand accelerates; Dropbox integration drives distribution, supporting a 12x revenue multiple on $4.13M projected ARR, yielding $49.6M exit (+23.3% vs entry).
Multiple converges to 8x as growth normalizes, exit value $33.0M on $4.13M ARR (-17.8% from entry).
Incumbent competition compresses multiple to 5x; exit value $20.7M (-48.6%), though above $9.5M liquidation preference.
Preference Stack Risk
highFunding Intensity
2360%Total funding of $9.5M represents 23.6% of the $40.2M valuation; at bear-case exit of $20.7M, common stock still receives $11.2M after preference.
Dilution Risk
lowNo additional fundraising expected given acquisition; future dilution likely from option pool refreshes, but minimal impact.
Secondary Liquidity
moderatePost-acquisition, equity converts to Dropbox stock, which is publicly traded and liquid after vesting.
Questions to Ask at the Interview
Strategic questions based on Reclaim.ai's data — designed to show you've done your homework.
- 1
“How do you see the Dropbox acquisition affecting Reclaim's product roadmap and go-to-market?”
- 2
“What are the key unit economics and retention metrics for Reclaim's subscription model?”
- 3
“How does the equity structure for new hires reflect the acquisition earnout and Dropbox's stock performance?”
Community
Valuation Sentiment
Our model estimates -22% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.