+111%

est. 2Y upside i

AI & MLSeries B

build AI NPCs

Rank

#383

Sector

Artificial Intelligence

Est. Liquidity

~4Y

Data Quality

Data: Low

rct AI offers a high-risk, potentially high-reward equity opportunity.

Last updated: July 3, 2026

Bull (10%)+262%

If rct AI capitalizes on an IPO window or achieves category leadership in AI NPCs, the revenue multiple could expand to 8x, yielding 281.7% upside before 20% dilution, net to ~262%.

Base (45%)+166%

Revenue multiple converges to public comp average of 6x, driving 186.2% upside before 20% dilution, net ~166%. Key risk is slowing growth due to incumbent competition.

Bear (45%)+23%

Multiple compresses to 3x as incumbents like OpenAI dominate the segment, and a down round dilutes common. Net upside only 23% after 20% dilution, with preference overhang of $25.7M posing severe risk.

Est. time to liquidity~4.0 years

Preference Stack Risk

severe

Funding Intensity

11320%

Total preferred liquidation preference of $25.7M exceeds current valuation of $22.7M, meaning common stock is underwater on a liquidation basis.

Dilution Risk

high

With only $4M raised in 2022 and no recent rounds, a dilutive down round within 2 years is likely, reducing common equity by ~20%.

Secondary Liquidity

limited

Secondary market transactions valued company at $22.7M in Feb 2023, but no recent trades.

Questions to Ask at the Interview

Strategic questions based on rct AI's data — designed to show you've done your homework.

  • 1

    “How does your AI differentiate from GPT-based NPC solutions?”

  • 2

    “What is your customer acquisition cost and unit economics?”

  • 3

    “Given the down round and missing growth data, how do you plan to achieve profitability and liquidity?”

Community

Valuation Sentiment

Our model estimates +111% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.