Per Diem
-40%
est. 2Y upside i
The AI operating system for restaurants
Rank
#3128
Sector
FoodTech, SaaS, Restaurant Technology, Mobile
Est. Liquidity
~5Y
Data Quality
Data: LowThe expected 2-year equity return is -40.4%, primarily from a bearish scenario where the exit value falls below the $4.3M liquidation preference.
Last updated: August 3, 2026
If Per Diem's AI-powered restaurant OS gains category leadership and trades at a premium 10x revenue multiple, exit value reaches $14.3M, a 78.9% enterprise upside, or 58.9% after 20% dilution.
At a 6x exit multiple on projected revenue of $1.43M, the exit value is $8.6M, a 7.4% enterprise upside, but after 20% dilution and the severe preference stack, common holders see a -12.6% return.
At a 3x exit multiple, the $4.3M exit value falls below the $4.3M total funding liquidation preference, wiping out common stock entirely (-100%). Squared's potential native app features could accelerate this scenario.
Preference Stack Risk
severeFunding Intensity
54%Total funding of $4.3M represents 54% of the $8M entry valuation, so preferred holders get paid first and common is deeply subordinated.
Dilution Risk
highWith only $4.3M raised and 25 employees, a dilutive raise is probable; assumes 20% dilution.
Secondary Liquidity
noneNo secondary market exists; shares likely illiquid pre-exit.
Questions to Ask at the Interview
Strategic questions based on Per Diem's data — designed to show you've done your homework.
- 1
“How do you plan to compete if Square launches a native branded app feature?”
- 2
“What is your current ARR and burn rate, and what financing milestones are on the horizon?”
- 3
“What has been the recent 409A valuation and any secondary market activity?”
Community
Valuation Sentiment
Our model estimates -40% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.