Outbrain NASDAQ: OB
+461%
est. 2Y upside i
Rank
#23
Sector
AdTech
Est. Liquidity
~2Y
Data Quality
Data: MediumThe equity opportunity carries extreme risk: despite $1.28B revenue and 32% growth, the current $76.7M valuation implies massive preferred overhang and a -100% bear case.
Last updated: July 19, 2026
Exit multiple expands to 1.0x due to Teads merger synergies and category leadership. However, stage cap limits upside to 100% before 15% dilution, netting 85%.
Exit multiple of 0.5x (converging to comp range) on projected $1.87B revenue yields 11.2x raw upside; after 15% dilution, net upside of 1105%.
Exit multiple compresses to 0.1x, implying $187M exit value below $404M total funding, resulting in zero recovery for common stock.
Preference Stack Risk
severeFunding Intensity
526%Total funding of $404M is 526% of current valuation, giving preferred a massive liquidation preference.
Dilution Risk
moderateAs a public company, further equity raises are possible but not imminent; we assume 15% dilution over 2 years.
Secondary Liquidity
activeShares trade on NASDAQ under ticker TEAD, providing immediate liquidity after vesting.
Questions to Ask at the Interview
Strategic questions based on Outbrain NASDAQ: OB's data — designed to show you've done your homework.
- 1
“How will the Outbrain-Teads merger improve competitive positioning against Google and Meta?”
- 2
“What is the path to profitability given current gross margin of 28.9%?”
- 3
“Given the low current valuation, what is the realistic timeline for a liquidity event that returns value to common stockholders?”
Community
Valuation Sentiment
Our model estimates +461% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.