-70%

est. 2Y upside i

HR Tech

Multiverse is an educational tech startup that seeks to provide an alternative to university training. Multiverse ensures young people have access to the best career-focused apprenticeships on offer.

Rank

#3492

Sector

EdTech / HRTech / Workforce Training

Est. Liquidity

~3Y

Data Quality

Data: Medium

Equity upside is deeply negative with expected loss of ~70% over 2 years due to extreme multiple compression from a frothy $2.1B valuation (15.25x revenue) to public comp multiples.

Last updated: July 3, 2026

Bull (15%)+36%

IPO window opens within 12 months, category leadership sustains current revenue multiple of ~15x; projected 24mo revenue of $211M gives exit value ~$3.17B. After 15% dilution haircut, net upside ~36%.

Base (40%)-75%

Multiple compresses to public comp range around 4x forward revenue as growth decelerates; exit value ~$844M. Dilution reduces common stake; net downside ~75%.

Bear (45%)-100%

Multiple falls to 2x, exit value ~$422M below $570M preference overhang; common stock worthless. Incumbent threat and missing profitability exacerbate compression.

Est. time to liquidity~2.5 years

Preference Stack Risk

high

Funding Intensity

2710%

Total funding $570M equals 27% of current $2.1B valuation; common stock is subordinate to $570M liquidation preference.

Dilution Risk

moderate

Recent $70M raise in May 2026 suggests ~2 years runway; another round likely within 24 months, diluting common by ~15%.

Secondary Liquidity

none

No secondary market activity noted; liquidity likely via IPO or acquisition.

Operations 12 roles

Learning 5 roles

Product 2 roles

CEO Office 1 role

Customer Impact 1 role

Data & Insight 1 role

Finance 1 role

G&A 1 role

Marketing 1 role

People & Talent 1 role

View all 42 open roles at Multiverse

Last updated: March 10, 2026

Questions to Ask at the Interview

Strategic questions based on Multiverse's data — designed to show you've done your homework.

  • 1

    How does Multiverse plan to sustain 36% growth against big tech incumbents like LinkedIn Learning?

  • 2

    What is the path to profitability and how does that affect the need for future funding?

  • 3

    Given the $570M preference stack, how will common stock value be protected in a down round or below-$2B exit?

Community

Valuation Sentiment

Our model estimates -70% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.