Magic

est. 2Y upside i

Series A

Extremely talented assistants for busy people

Rank

#2083

Sector

Virtual Assistant Services

Est. Liquidity

~5Y

Data Quality

Data: Low

Magic's equity offer carries high uncertainty due to stale valuation and missing growth data.

Last updated: July 19, 2026

Bull (15%)+62%

Revenue grows 15% / 12% to $126M; exit multiple expands to 3.5x on IPO optimism, giving $441M exit. Net of 10% dilution, upside 62%.

Base (55%)+6%

Revenue grows 10% / 7% to $115M; exit multiple at 2.5x, consistent with comps, giving $288M exit. Net of 10% dilution, upside 5.6%.

Bear (30%)-42%

Revenue grows 5% / 3% to $106M; exit multiple contracts to 1.5x on competitive pressure, giving $159M exit. Net of 10% dilution, downside -41.6%.

Est. time to liquidity~5.0 years

Preference Stack Risk

low

Funding Intensity

1240%

Total preferred stock liquidation preference is $12.1M, representing only 4.9% of estimated entry valuation of $245M.

Dilution Risk

low

With $97.9M revenue and no recent raises, the company likely has low future dilution; assumed 10% over 2 years from equity grants.

Secondary Liquidity

none

No secondary market activity reported; common stock is illiquid until a liquidity event.

Questions to Ask at the Interview

Strategic questions based on Magic's data — designed to show you've done your homework.

1
“How does Magic's AI-human hybrid model scale without sacrificing quality or margins?”
2
“What is the average client lifetime value and churn rate across subscription vs. hourly segments?”
3
“Given the lack of recent funding rounds, what is the company's plan for providing employee liquidity?”

Our model estimates 0% upside. What do you think?

Anonymous. Do not share material non-public information.

Comments are reviewed before they appear publicly.

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.