-98%

est. 2Y upside i

Series B

Rank

#3757

Sector

NFT Marketplace, Crypto Entertainment

Est. Liquidity

~2Y

Data Quality

Data: Low

Despite Magic Eden's market share and profitability, the current $1.6B valuation based on a stale 2022 round and $24M revenue implies an extreme 67x multiple.

Last updated: July 19, 2026

Bull (10%)-85%

Bull scenario assumes successful pivot to iGaming drives 20% annual revenue growth to $34.6M, with multiple expansion to 12x on new market narrative, yielding $414.7M valuation, still an 85% decline from entry.

Base (45%)-99%

Base case: revenue flat at $24M, exit multiple converges to 8x comp range, valuation $192M, after preference stack common recovers only $22M, a 98.6% loss.

Bear (45%)-100%

Bear case: revenue declines further, exit multiple compresses to 5x, valuation $120M below $170M preference, common stock worthless.

Est. time to liquidity~2.0 years

Preference Stack Risk

moderate

Funding Intensity

1063%

Total funding $170M represents 10.6% of valuation; preference overhang is moderate but exit scenarios likely wipe out common.

Dilution Risk

low

Company is profitable with $24M revenue; unlikely to need additional funding in 2 years.

Secondary Liquidity

none

No secondary trades reported; employee equity likely illiquid until exit.

Questions to Ask at the Interview

Strategic questions based on magic eden's data — designed to show you've done your homework.

  • 1

    “How does Magic Eden plan to differentiate its iGaming platform from competitors like OpenSea and dedicated gaming platforms?”

  • 2

    “What is the unit economics of the platform, and how does the revenue model scale with transaction volume?”

  • 3

    “Given the high regulatory risk in crypto, how does the company ensure compliance and user access, especially with US geo-blocking?”

Community

Valuation Sentiment

Our model estimates -98% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.