-78%

est. 2Y upside i

Series D+

Rank

#3564

Sector

Home Interior Design and Renovation

Est. Liquidity

~3Y

Data Quality

Data: Low

Equity upside is deeply negative across all scenarios due to a stale $1.21B valuation, $527M preference stack, and modest 23% growth with expected decay.

Last updated: July 21, 2026

Bull (15%)-43%

Successful IPO in 2-3 years expands multiple to 6x revenue ($231.6M) = $1.39B exit. After $527M preference, common recovers $862.4M; net of 20% dilution, return -42.9% from $1.21B entry.

Base (50%)-74%

Multiple converges to 4x revenue ($231.6M) = $926M exit. After preference, common receives $399.4M; net of 20% dilution, return -73.6%.

Bear (35%)-100%

Multiple compresses to 2x revenue ($231.6M) = $463M exit, below the $527M preference. Common stock recovers zero, -100% return.

Est. time to liquidity~3.0 years

Preference Stack Risk

severe

Funding Intensity

30100%

Total preferred funding of $527M represents 43.6% of the current $1.21B valuation, giving preferred holders a $527M claim ahead of common.

Dilution Risk

high

With a last round in 2022 and ongoing losses, a dilutive down round or bridge is likely within 24 months, reducing common ownership by ~20%.

Secondary Liquidity

none

No secondary market activity has been reported; liquidity depends entirely on an IPO or acquisition.

Other — 2 roles

View all 2 open roles at Livspace →

Last updated: March 10, 2026

Questions to Ask at the Interview

Strategic questions based on Livspace's data — designed to show you've done your homework.

  • 1

    “What is the company's current cash runway and when does management expect to raise the next round?”

  • 2

    “How does the preference stack affect common equity value in a potential exit?”

  • 3

    “What are the key milestones to achieve profitability and what levers are being pulled to reduce cash burn?”

Community

Valuation Sentiment

Our model estimates -78% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.