Immersive Gamebox

immersivegamebox.com

+110%

est. 2Y upside i

Rank

#360

Sector

Location-Based Entertainment

Est. Liquidity

~3Y

Data Quality

Data: Low

Despite missing valuation data, the hypergrowth and strong moat suggest significant upside potential.

Last updated: August 3, 2026

Bull (30%)+200%

Hypergrowth (337% YoY) and strong IP partnerships could justify a sustained 14.3x multiple, implying a ~$1.02B valuation; after subtracting 20% dilution and applying the stage cap, upside is limited to +200%.

Base (55%)+95%

Revenue expands to $71.5M and the multiple converges to 3x public comps, giving a $214M exit value (+114% pre-dilution), which becomes +94.5% after 20% dilution.

Bear (15%)-13%

If growth decelerates sharply and the multiple falls to 1.5x, exit value is only $107M—just above the $62.5M preference stack—resulting in a -12.75% post-dilution return.

Est. time to liquidity~3.0 years

Preference Stack Risk

severe

Funding Intensity

6250%

$62.5M total funding against a ~$100M valuation leaves common shares with a 37.5% residual claim.

Dilution Risk

high

Expected 20% dilution from future raises over the next 24 months due to expansion capital needs.

Secondary Liquidity

none

No secondary market or buyback indicated; equity is illiquid until an exit.

Other 2 roles

View all 2 open roles at Immersive Gamebox

Last updated: March 10, 2026

Questions to Ask at the Interview

Strategic questions based on Immersive Gamebox's data — designed to show you've done your homework.

  • 1

    How did the February 2025 acquisition/recapitalization change the equity structure and any option pool?

  • 2

    What are the unit economics of a single Gamebox location, and how does franchising reduce capital intensity?

  • 3

    What is the current liquidation preference, and is there any plan for a secondary market or IPO?

Community

Valuation Sentiment

Our model estimates +110% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.