Immersive Gamebox
+110%
est. 2Y upside i
Rank
#360
Sector
Location-Based Entertainment
Est. Liquidity
~3Y
Data Quality
Data: LowDespite missing valuation data, the hypergrowth and strong moat suggest significant upside potential.
Last updated: August 3, 2026
Hypergrowth (337% YoY) and strong IP partnerships could justify a sustained 14.3x multiple, implying a ~$1.02B valuation; after subtracting 20% dilution and applying the stage cap, upside is limited to +200%.
Revenue expands to $71.5M and the multiple converges to 3x public comps, giving a $214M exit value (+114% pre-dilution), which becomes +94.5% after 20% dilution.
If growth decelerates sharply and the multiple falls to 1.5x, exit value is only $107M—just above the $62.5M preference stack—resulting in a -12.75% post-dilution return.
Preference Stack Risk
severeFunding Intensity
6250%$62.5M total funding against a ~$100M valuation leaves common shares with a 37.5% residual claim.
Dilution Risk
highExpected 20% dilution from future raises over the next 24 months due to expansion capital needs.
Secondary Liquidity
noneNo secondary market or buyback indicated; equity is illiquid until an exit.
Other — 2 roles
- Careers · United States
- See Openings · Tap to unlock map
Last updated: March 10, 2026
Questions to Ask at the Interview
Strategic questions based on Immersive Gamebox's data — designed to show you've done your homework.
- 1
“How did the February 2025 acquisition/recapitalization change the equity structure and any option pool?”
- 2
“What are the unit economics of a single Gamebox location, and how does franchising reduce capital intensity?”
- 3
“What is the current liquidation preference, and is there any plan for a secondary market or IPO?”
Community
Valuation Sentiment
Our model estimates +110% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.