Grain
-16%
est. 2Y upside i
Grain transforms the debit card you already have into a credit card…
Rank
#2682
Sector
B2B SaaS
Est. Liquidity
~5Y
Data Quality
Data: LowWith missing current valuation and stale round data, the estimated expected upside is -15.5% over 2 years, driven by high dilution risk and critical big tech competition.
Last updated: July 3, 2026
If category leadership and IPO window sustain, revenue multiple holds at 10x, driving exit value $156.5M, net of 20% dilution.
Multiple converges to public comp median ~7.5x, exit value $117.4M, but 20% dilution erodes small upside to negative.
Multiple compresses to 5x amid big tech competition, exit $78.3M, with dilution yielding -44% return.
Preference Stack Risk
highFunding Intensity
1940%Total funding $20M represents ~19.4% of estimated valuation, creating a meaningful preference overhang.
Dilution Risk
highWith burn rate and no recent raise, a down round or flat round could significantly dilute existing shareholders.
Secondary Liquidity
noneNo secondary market exists; liquidity is tied to an exit event.
Questions to Ask at the Interview
Strategic questions based on Grain's data — designed to show you've done your homework.
- 1
“How does Grain differentiate from native AI companions in Zoom and Microsoft Teams?”
- 2
“What are the unit economics and path to profitability given the current burn rate?”
- 3
“What are the vesting terms and liquidity provisions for common stock?”
- 4
“When is the next fundraising expected and at what valuation?”
Community
Valuation Sentiment
Our model estimates -16% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.