-98%

est. 2Y upside i

Series B

Personalized Performance Nutrition

Rank

#3760

Sector

Personalized Nutrition

Est. Liquidity

~2Y

Data Quality

Data: Medium

Equity is virtually worthless with expected -98% return over 2 years.

Last updated: July 19, 2026

Bull (5%)-77%

Exit multiple expands to 4x due to acquisition by larger nutrition company; projected revenue $3M yields $12M exit. After 20% dilution, return -77%.

Base (35%)-99%

Exit multiple converges to 2x (public comp average); projected revenue $3M yields $6M exit. Preference stack wipes out common, after dilution -99%.

Bear (60%)-100%

Exit multiple compresses to 1x; exit value $3M below $26.3M preference stack; common stock recovers -100%.

Est. time to liquidity~2.0 years

Preference Stack Risk

severe

Funding Intensity

94%

Total preferred stock of $26.3M (94% of valuation) means common stock only recovers value if exit exceeds $27.9M.

Dilution Risk

high

Declining revenue and cash burn necessitate a down-round within 2 years, diluting common equity by 20%+.

Secondary Liquidity

none

No secondary trading observed; liquidity event likely 3-5 years away if at all.

Questions to Ask at the Interview

Strategic questions based on Gainful's data — designed to show you've done your homework.

  • 1

    “How would you pivot the subscription model to reverse the 50%+ revenue decline?”

  • 2

    “What are the unit economics (LTV/CAC) and churn rate trends?”

  • 3

    “What is the expected timeline to liquidity, and how do you value equity in a down-round scenario?”

Community

Valuation Sentiment

Our model estimates -98% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.