Feroot Security

feroot.com →

+410%

est. 2Y upside i

CybersecuritySeries A

AI-powered Compliance Platform for PCI 4, CCPA, HIPAA, CIPA, 50+ laws

Rank

#11

Sector

Cybersecurity

Est. Liquidity

~2Y

Data Quality

Data: Medium

Very attractive math: even in a bear case with a 3x exit multiple, revenue scaling to ~$218M by 2028 yields a positive return from a $250M entry.

Last updated: August 25, 2026

Bull (30%)+380%

IPO window or category leadership sustains a 12x revenue multiple; revenue reaches ~$218M by 2028 for a ~$2.6B exit. Net of 20% dilution, this is ~380% upside, capped at Series A stage.

Base (45%)+579%

Multiple converges to ~8x forward revenue (mid comp range) with revenue scaling to ~$218M, a ~$1.75B exit. After 20% dilution, ~579% net upside.

Bear (25%)+142%

Multiple compresses to ~3x, below comp range, due to Akamai/Cloudflare competition or macro weakness; exit ~$655M. Revenue growth still generates ~142% net upside, and preference stack is far in the money.

Est. time to liquidity~2.0 years

Preference Stack Risk

moderate

Funding Intensity

1000%

$25M of preference over $250M entry valuation = 10%; common receives no proceeds until preferred is 1x.

Dilution Risk

high

A likely 2027 raise at 20% dilution would reduce current common holders' share by ~20 points.

Secondary Liquidity

none

No secondary-implied valuation provided; employee liquidity likely limited to company buyback or IPO.

Questions to Ask at the Interview

Strategic questions based on Feroot Security's data — designed to show you've done your homework.

  • 1

    “How does your client-side security platform differentiate against Cloudflare and Akamai's Page Integrity Manager?”

  • 2

    “With 300% growth, what is net revenue retention and the land-and-expand motion for compliance workloads?”

  • 3

    “What is the current cap table and at what price did the Series A price? Is there any employee secondary market?”

Community

Valuation Sentiment

Our model estimates +410% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.