-23%

est. 2Y upside i

Sales & MarketingSeries B

Rank

#2807

Sector

Revenue Intelligence

Est. Liquidity

~4Y

Data Quality

Data: Low

Given missing revenue data and a critical incumbent threat, equity upside is highly uncertain and likely negative over 2 years.

Last updated: July 3, 2026

Bull (10%)+180%

Category leadership and IPO window drive multiple expansion. Revenue grows rapidly (assumed high growth), exit at 15x forward revenue on ~$60M revenue yields ~$900M exit. But no revenue data to support, and incumbent threat dampens probability.

Base (45%)+10%

Modest growth, multiple converges to public comps (6x). Revenue projected at ~$45M (guess), exit ~$270M, roughly flat after dilution. Stale valuation and competition limit upside.

Bear (45%)-100%

Incumbent threat (Salesforce, HubSpot) intensifies, revenue stalls. Exit below total funding ($47.5M) triggers liquidation preference, common stock recovers -100%.

Est. time to liquidity~4.0 years

Preference Stack Risk

high

Funding Intensity

17%

Total funding of $47.5M represents 17.4% of the $272M valuation, meaning preferred shareholders would recover their investment before common in a downside exit.

Dilution Risk

high

With no raise since 2022 and no profitability data, a down round or dilutive raise is likely within 24 months, potentially diluting common by 20% or more.

Secondary Liquidity

none

No secondary market implied valuation exists; liquidity is entirely contingent on a future exit.

Engineering 1 role

GTM 1 role

View all 2 open roles at Endgame

Last updated: February 22, 2026

Questions to Ask at the Interview

Strategic questions based on Endgame's data — designed to show you've done your homework.

  • 1

    How does Endgame's context graph prevent agent sprawl compared to Salesforce's Einstein or HubSpot's AI?

  • 2

    What is the current annual recurring revenue and growth rate? (missing from data)

  • 3

    What is the expected timeline to raise next round or achieve liquidity, and what are the implied valuation expectations?

Community

Valuation Sentiment

Our model estimates -23% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.