-100%

est. 2Y upside i

Pre-Seed

Delivering fruits and vegetables to multi-segment restaurants and…

Rank

#3823

Sector

Agritech

Est. Liquidity

~1Y

Data Quality

Data: Medium

Joining Eden Farm today carries near-certain equity loss: the company's $4M valuation is far below $34.5M in preference claims, and the firm has paused operations, laid off most staff, and been acquired by Sayurbox.

Last updated: July 3, 2026

Bull (10%)-100%

Even in a best-case turnaround, exit value likely below $34.5M preference stack; common stock recovers nothing.

Base (20%)-100%

Acquisition by Sayurbox at $4M yields zero for common after preference liquidation.

Bear (70%)-100%

Company winds down; common equity worthless given $34.5M preference overhang and operational shutdown.

Est. time to liquidity~1.0 years

Preference Stack Risk

severe

Funding Intensity

86250%

Total funding of $34.5M vs current valuation of $4M results in $30.5M preference overhang; common stock has no residual value.

Dilution Risk

low

No further raises expected given distress; minimal dilution.

Secondary Liquidity

none

No secondary market exists for common stock; all liquidity events depend on acquisition or IPO, which are not forecast.

Questions to Ask at the Interview

Strategic questions based on Eden Farm's data — designed to show you've done your homework.

  • 1

    “What is the concrete plan to revive operations and generate revenue?”

  • 2

    “How will you achieve positive unit economics given the gross margin pressure?”

  • 3

    “What is the liquidation preference and how does it affect common equity value?”

Community

Valuation Sentiment

Our model estimates -100% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.