Darrow
+4%
est. 2Y upside i
Bring Justice to Light
Rank
#1957
Sector
Legaltech
Est. Liquidity
~3Y
Data Quality
Data: MediumDarrow's secondary valuation of $249M offers potential upside of ~4% on a probability-weighted basis, but risk is elevated due to a 25% preference overhang and recent layoffs.
Last updated: July 19, 2026
Revenue grows to $43.3M by 2028 with exit multiple at 9x (top of comp range), implying $390M exit value. After 10% dilution, returns 40.9%.
Revenue reaches $43.3M with 7x multiple, $303M exit. After dilution, 9.6% upside.
Revenue stagnates or falls, exit multiple compresses to 5x, $217M exit. Preference stack of $63M reduces common to $154M, causing 44.5% loss after dilution.
Preference Stack Risk
highFunding Intensity
2530%Total funding $63M vs valuation $249M (25%), 1x non-participating preferred creates significant overhang.
Dilution Risk
lowCompany is profitable and recently cut costs; no immediate need for new capital.
Secondary Liquidity
limitedSecondary market exists with recent $249M implied value, but transaction volume is likely low.
Questions to Ask at the Interview
Strategic questions based on Darrow's data — designed to show you've done your homework.
- 1
“How does Darrow plan to expand its fee-sharing model to U.S. jurisdictions given regulatory barriers?”
- 2
“What is the current revenue growth rate and how has it trended over the past year?”
- 3
“What are the key milestones for increasing secondary market liquidity or achieving an IPO?”
Community
Valuation Sentiment
Our model estimates +4% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.