Courtyard.io
+143%
est. 2Y upside i
A frictionless, safe, and fun experience to invest in collectibles
Rank
#176
Sector
Collectibles Marketplace / Web3
Est. Liquidity
~5Y
Data Quality
Data: LowThe potential upside is substantial (+143% expected over 2 years), driven by strong existing revenue ($47.5M ARR) and a defensible hybrid model.
Last updated: August 3, 2026
An IPO window opens and Courtyard's vaulted tokenization model achieves category leadership, supporting a 6x forward revenue multiple. Terminal value reaches $549M, a +266% upside from the $150M entry valuation.
Revenue grows to $91.6M and the multiple converges toward the public comparable range at 4x, implying a $366M terminal value. This yields a +144% upside for common stock, with no new dilution assumed.
Growth slows faster and competition from eBay/Fanatics compresses the multiple to 1.5x, resulting in a $137M terminal value. Common stock upside is -8.4%, still above the $37.5M liquidation preference.
Preference Stack Risk
highFunding Intensity
25%$37.5M total liquidation preference vs $150M entry valuation = 25% overhang, which would cap common recovery in a low exit.
Dilution Risk
lowNo additional financing is assumed within 24 months; current cash plus $47.5M ARR appears sufficient to fund operations.
Secondary Liquidity
noneNo secondary market was reported; shares are illiquid until an IPO or acquisition.
Questions to Ask at the Interview
Strategic questions based on Courtyard.io's data — designed to show you've done your homework.
- 1
“How will you defend against large incumbents like eBay or Fanatics copying the vaulted-token model?”
- 2
“What is the mix between one-time mystery pack revenue and recurring resale fees, and what do retention trends look like?”
- 3
“Can you share the latest 409A or post-money valuation and whether any employee secondary market exists?”
Community
Valuation Sentiment
Our model estimates +143% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.