ComboCurve
-67%
est. 2Y upside i
Rank
#3457
Sector
Energy Software / B2B SaaS
Est. Liquidity
~3Y
Data Quality
Data: LowGiven the low growth (6.5% YoY), high incumbent threat, and stale valuation (estimated ~$100M from Series B), the expected equity return is deeply negative (-67%).
Last updated: July 3, 2026
Revenue grows slowly to $19.7M but exit multiple expands to 6x driven by potential IPO window or category leadership. Dilution (20%) reduces upside to -2%.
Exit multiple contracts to 4x within comp range, revenue reaches $19.7M. After 20% dilution, equity value declines 41%.
Exit multiple compresses to 2x, exit value ($39.3M) below $61.8M preference stack, common stock recovers near -100%.
Preference Stack Risk
severeFunding Intensity
62%Total funding $61.8M vs estimated valuation $100M implies preferred stock holds 62% of value, capping common upside.
Dilution Risk
highWith minimal growth and no profitability, a down round is probable, diluting common shareholders by 20-25%.
Secondary Liquidity
noneNo secondary market activity reported.
Questions to Ask at the Interview
Strategic questions based on ComboCurve's data — designed to show you've done your homework.
- 1
“How will ComboCurve defend against incumbents like Halliburton?”
- 2
“What is the path to accelerating revenue growth from sub-10%?”
- 3
“What is the current employee equity pool status and any secondary sale opportunities?”
Community
Valuation Sentiment
Our model estimates -67% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.