+13%

est. 2Y upside i

Series D+

Distributed SQL database platform for cloud native applications

Rank

#1713

Sector

Enterprise Software

Est. Liquidity

~3Y

Data Quality

Data: Medium

At a $1.96B secondary-market valuation (15.3x stale ARR), CockroachDB offers moderate expected upside of ~12.5% over 2 years.

Last updated: July 3, 2026

Bull (15%)+80%

CockroachDB's Agentic Database Cloud launch and potential IPO could sustain the multiple at ~15x, yielding an exit value of $4.47B. After 20% dilution, upside capped at 100% net to 80%.

Base (50%)+32%

Multiple converges to ~10x (comp range), exit value ~$2.98B on $297.7M revenue. After 20% dilution, net upside ~32%.

Bear (35%)-44%

Multiple compresses to 5x (below comp range) due to hyperscaler competition, exit value ~$1.49B. After 20% dilution, net downside ~44%.

Est. time to liquidity~2.5 years
Adjusted for competitive dynamics: 15% (raw: 13%, adjustment: +3%)

Preference Stack Risk

severe

Funding Intensity

49300%

Total funding of $633M represents 32.3% of current valuation, creating a significant liquidation preference overhang.

Dilution Risk

high

No funding round in over 4 years and negative profitability suggest a high probability of down-round or large raise within 2 years, diluting common stock by 15-25%.

Secondary Liquidity

moderate

Secondary market exists with recent implied valuation of $1.96B, but liquidity is likely limited for rank-and-file employees.

View all 5 open roles at CockroachDB →

Last updated: March 10, 2026

Questions to Ask at the Interview

Strategic questions based on CockroachDB's data — designed to show you've done your homework.

  • 1

    “How does CockroachDB plan to differentiate from Google Cloud Spanner and AWS Aurora in the next 2 years?”

  • 2

    “What is the current annualized net dollar retention and how has it trended?”

  • 3

    “Given the 4+ year gap since the last funding round, what is the company's cash runway and dilution outlook for employees?”

Community

Valuation Sentiment

Our model estimates +13% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.