Clumio
-83%
est. 2Y upside i
Rank
#3618
Sector
Cloud Data Protection & Cyber Resilience
Est. Liquidity
~0Y
Data Quality
Data: LowClumio was acquired by Commvault for ~$47M, far below total funding of $261M, rendering common equity worthless.
Last updated: July 3, 2026
Exit multiple expands to 20x on IPO window, revenue $21.5M gives exit $430M, after preference common recovers $169M, upside 12% on entry valuation.
Exit multiple converges to 6x, exit $129M below preference, common worthless.
Multiple compresses to 2x, exit $43M, common worthless.
Preference Stack Risk
severeFunding Intensity
17300%Total funding of $261M far exceeds entry valuation of $151M (and acquisition price of $47M), leaving common stock deeply out of the money.
Dilution Risk
lowNo further dilution expected due to acquisition.
Secondary Liquidity
limitedSecondary market existed pre-acquisition but is now irrelevant as liquidity came via acquisition at a lower valuation.
Questions to Ask at the Interview
Strategic questions based on Clumio's data — designed to show you've done your homework.
- 1
“How does Commvault's integration plan leverage Clumio's air-gapped architecture for cross-sell opportunities?”
- 2
“What is the expected revenue contribution from Clumio's technology within the combined entity?”
- 3
“As an employee of the acquired entity, what is the typical equity structure (e.g., Commvault RSUs, earnouts)?”
Community
Valuation Sentiment
Our model estimates -83% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.