Captain Train Trainline
+63%
est. 2Y upside i
Rank
#1044
Sector
Travel Technology
Est. Liquidity
~1Y
Data Quality
Data: MediumBased on an effective entry valuation of $189M (secondary market), the expected 2-year upside is 63% after capping bull at 100% and accounting for preference stack.
Last updated: July 3, 2026
Upside capped at 100% per late-stage constraint. Exit multiple expands to 5x revenue (~$2,915M exit). Common proceeds ~$1.71B, delivering 907% upside before cap.
Revenue grows to ~$583M by month 24. Exit multiple at 3.5x revenue yields ~$2.04B exit. After 1x preference ($1.2B), common gets $840M, a 344% return.
Exit multiple compresses to 1.5x revenue (~$875M exit). Below total funding of $1.2B, common stock recovers nothing, resulting in -100% return.
Preference Stack Risk
severeFunding Intensity
21200%Total funding of $1.2B exceeds entry valuation of $189M by 6.4x, meaning common stock is deeply underwater in any exit below $1.2B.
Dilution Risk
lowNo near-term dilutive raises expected; company is profitable with access to public markets.
Secondary Liquidity
activeShares are publicly traded on the London Stock Exchange, providing immediate liquidity post-vesting.
Questions to Ask at the Interview
Strategic questions based on Captain Train Trainline's data — designed to show you've done your homework.
- 1
“Given the UK government's Railways Bill, how do you see Trainline's commission rates and regulatory risk evolving over the next 2 years?”
- 2
“How would you drive revenue growth above 2% in a market with state-backed competitors?”
- 3
“What is your understanding of the preference stack and how it impacts common equity value in a downside scenario?”
Community
Valuation Sentiment
Our model estimates +63% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.