Broccoli AI
-100%
est. 2Y upside i
AI-native operating system for home service businesses
Rank
#3775
Sector
B2B SaaS
Est. Liquidity
~5Y
Data Quality
Data: LowThe equity upside appears very negative due to an estimated high entry valuation relative to modest growth and a large preference stack.
Last updated: July 3, 2026
Even with category leadership, exit at 12x revenue ($28.3M) barely exceeds $25.7M preference; common recovers only $2.6M, resulting in severe loss relative to entry valuation.
Exit at 8x revenue ($18.9M) falls below preference stack, common stock worthless.
Multiple compression to 4x yields $9.4M exit, far below preference, common stock worthless.
Preference Stack Risk
severeFunding Intensity
51%Total funding of $25.7M represents 51.4% of assumed entry valuation, severely diluting common stock.
Dilution Risk
highWith $25.7M total funding and modest revenue, a future round is likely within 24 months, adding 15-25% dilution.
Secondary Liquidity
noneNo secondary market indicated.
Questions to Ask at the Interview
Strategic questions based on Broccoli AI's data — designed to show you've done your homework.
- 1
“How does Broccoli plan to defend against ServiceTitan building native AI agents?”
- 2
“What is the current ARR and how quickly is it growing month-over-month?”
- 3
“What is the 409A valuation and how does it relate to the post-money valuation?”
Community
Valuation Sentiment
Our model estimates -100% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.