Broccoli AI

broccoli.com

-100%

est. 2Y upside i

Series A

AI-native operating system for home service businesses

Rank

#3775

Sector

B2B SaaS

Est. Liquidity

~5Y

Data Quality

Data: Low

The equity upside appears very negative due to an estimated high entry valuation relative to modest growth and a large preference stack.

Last updated: July 3, 2026

Bull (10%)-95%

Even with category leadership, exit at 12x revenue ($28.3M) barely exceeds $25.7M preference; common recovers only $2.6M, resulting in severe loss relative to entry valuation.

Base (50%)-100%

Exit at 8x revenue ($18.9M) falls below preference stack, common stock worthless.

Bear (40%)-100%

Multiple compression to 4x yields $9.4M exit, far below preference, common stock worthless.

Est. time to liquidity~5.0 years

Preference Stack Risk

severe

Funding Intensity

51%

Total funding of $25.7M represents 51.4% of assumed entry valuation, severely diluting common stock.

Dilution Risk

high

With $25.7M total funding and modest revenue, a future round is likely within 24 months, adding 15-25% dilution.

Secondary Liquidity

none

No secondary market indicated.

Questions to Ask at the Interview

Strategic questions based on Broccoli AI's data — designed to show you've done your homework.

  • 1

    How does Broccoli plan to defend against ServiceTitan building native AI agents?

  • 2

    What is the current ARR and how quickly is it growing month-over-month?

  • 3

    What is the 409A valuation and how does it relate to the post-money valuation?

Community

Valuation Sentiment

Our model estimates -100% upside. What do you think?

Anonymous. Do not share material non-public information.


Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.