Beyond
-5%
est. 2Y upside i
Rank
#2424
Sector
Proptech, Hospitality Software
Est. Liquidity
~4Y
Data Quality
Data: LowThe equity upside over 2 years is negative (-5.3% expected) due to a stale valuation, high preference overhang ($46M), and likely need for dilutive capital.
Last updated: July 19, 2026
Multiple holds at 8x on $32.4M projected revenue, yielding $259M exit. Net of 20% dilution, upside is 45.68%. Driven by sustained high growth and Booking.com partnership.
Multiple converges to 6x (midpoint of comps), exit value $195M. Net upside 9.28% after dilution, reflecting steady growth but no multiple expansion.
Multiple compresses to 3x on $32.4M revenue, exit value $97M. After 20% dilution, loss of 45.36%. Preference stack absorbs no value as exit exceeds $46M, but common stock suffers.
Preference Stack Risk
severeFunding Intensity
25840%Total funding of $46M represents 32% of estimated valuation, creating a significant preference overhang that severely dilutes common stock in downside scenarios.
Dilution Risk
highWith no recent funding and burn likely high, a new round within 2 years is probable, diluting existing holders by an estimated 20%.
Secondary Liquidity
noneNo secondary market activity or buyback programs were reported; liquidity is contingent on a future IPO or acquisition.
Other — 5 roles
- Business Development Representative · Chicago, Illinois (Hybrid)
- Product Manager · Remote - Brazil
- Sales Manager EMEA · Barcelona, Spain (Hybrid)
- +2 more →
Last updated: March 10, 2026
Questions to Ask at the Interview
Strategic questions based on Beyond's data — designed to show you've done your homework.
- 1
“How does Beyond plan to differentiate from Airbnb's built-in Smart Pricing and Vrbo's dynamic pricing tools?”
- 2
“What is the company's path to profitability and how does the revenue model (percentage of bookings vs subscription) impact unit economics?”
- 3
“Given the 2019 Series A, what milestones must be achieved before a liquidity event, and what is the expected timeline?”
Community
Valuation Sentiment
Our model estimates -5% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.