-93%

est. 2Y upside i

HealthcareSeries C

Tech-powered women's wellness.

Rank

#3725

Sector

Femtech / Digital Health

Est. Liquidity

~3Y

Data Quality

Data: Low

The equity upside is heavily negative based on a stale $1.01B valuation (2022 Series C) and $35M revenue, resulting in a 28.9x multiple that is unsustainable.

Last updated: July 20, 2026

Bull (10%)-73%

Revenue grows to $63.7M (40% CAGR) due to FDA approval and corporate wellness expansion. Exit multiple expands to 10x on positive sentiment, but entry valuation of $1.01B is too high; upside remains negative at -72.5% after dilution.

Base (45%)-92%

Revenue reaches $47.9M with 20% growth, but multiple compresses to 6x (public comp average). Resulting valuation of $287M yields -71.5% before 20% dilution, net -91.5%.

Bear (45%)-100%

Revenue stagnates (assumed flat) or multiple craters to 3x. Exit value of $144M barely covers preference ($119M), common stock is wiped out. Net upside capped at -100%.

Est. time to liquidity~3.0 years

Preference Stack Risk

moderate

Funding Intensity

34070%

Total preferred stock of $119.26M represents 11.8% of current valuation, providing moderate downside protection for investors but heavy overhang for common.

Dilution Risk

high

With no recent funding and moderate capital intensity, a new round within 24 months is likely, leading to 15-25% dilution for common holders.

Secondary Liquidity

none

No secondary market transactions have been reported; liquidity is entirely dependent on IPO or acquisition.

Questions to Ask at the Interview

Strategic questions based on Bellabeat's data — designed to show you've done your homework.

  • 1

    “How do you plan to accelerate revenue growth beyond the current ~20% market growth rate?”

  • 2

    “What is the path to profitability and how will you manage cash burn given limited recent funding?”

  • 3

    “Given the stale valuation, is there a plan for a down round or secondary sale to refresh the equity value?”

Community

Valuation Sentiment

Our model estimates -93% upside. What do you think?

Anonymous. Do not share material non-public information.

Community Discussion

Comments are reviewed before they appear publicly.

0/2000

Loading comments...

Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.