7AI
-14%
est. 2Y upside i
Rank
#2637
Sector
Cybersecurity
Est. Liquidity
~4Y
Data Quality
Data: LowEquity upside is highly uncertain with negative expected value (-14%) under our baseline assumptions.
Last updated: July 19, 2026
Bull case: Revenue reaches $40.7M with exit multiple maintained at 30x (above comp range) due to AI security category leadership and potential IPO wave. Exit value ~$1.22B, yielding 74% upside.
Base case: Revenue grows to $40.7M but multiple contracts to 10x (in line with public comps). Exit value ~$407M, resulting in -42% downside from $700M entry.
Bear case: Multiple compresses to 5x due to intensifying competition and slower adoption. Exit value ~$203M, still above $166M liquidation preference, yielding -71% downside.
Preference Stack Risk
highFunding Intensity
24%Total preferred stock of $166M represents 23.7% of $700M valuation; 1x liquidation preference gives senior claim.
Dilution Risk
lowWith $130M raised in Dec 2025, estimated 4-6 year runway, no near-term dilution expected.
Secondary Liquidity
noneNo secondary trades observed; no early liquidity programs mentioned.
Questions to Ask at the Interview
Strategic questions based on 7AI's data — designed to show you've done your homework.
- 1
“How does 7AI's unit economics compare to CrowdStrike's given the agentic approach?”
- 2
“What is the current ARR and net retention rate? (not disclosed)”
- 3
“What is the expected timeline to profitability and how does the Board view equity liquidity options?”
Community
Valuation Sentiment
Our model estimates -14% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.