100 Thieves
-3%
est. 2Y upside i
100 Thieves is a lifestyle brand for gamers. It fields esports teams, hosts live events and produces themed apparel.
Rank
#2377
Sector
Esports / Gaming / Lifestyle
Est. Liquidity
~4Y
Data Quality
Data: LowEquity downside likely outweighs upside over a 2-year horizon.
Last updated: July 3, 2026
Brand leadership and potential IPO window drive multiple to 6x forward revenue on $146M revenue, yielding $876M exit. Strong creator audience and sponsor relationships support premium valuation.
Exit multiple converges to 4.5x on $146M revenue ($657M exit), reflecting industry comps but tempered by competitive pressure and need for additional funding.
Multiple compresses to 2x due to high incumbent threat from Nike/Adidas and lack of profitability, exit value $292M. Preference overhang consumes 41% of exit, leaving modest common value but still above zero.
Preference Stack Risk
highFunding Intensity
26%Total preferred stock of $120M represents 26% of entry valuation, creating a $120M overhang on common equity.
Dilution Risk
highWith no new funding since 2021 and negative cash flow, a dilutive raise of ~20% within 24 months is likely.
Secondary Liquidity
noneNo secondary market activity detected; implied secondary valuation of $454M is outdated (same as primary).
Questions to Ask at the Interview
Strategic questions based on 100 Thieves's data — designed to show you've done your homework.
- 1
“What is the company's current revenue run rate and growth trajectory given the layoffs?”
- 2
“How does the company plan to differentiate against Nike and Adidas entering esports directly?”
- 3
“What is the expected timeline to profitability or next funding round, and how does that affect equity dilution?”
Community
Valuation Sentiment
Our model estimates -3% upside. What do you think?
Anonymous. Do not share material non-public information.
Community Discussion
Comments are reviewed before they appear publicly.
Loading comments...
Disclaimer: This analysis is AI-generated and does not constitute financial or career advice. Always conduct your own due diligence.